Page 7 - fs-q1-2022-ar
P. 7

(    ﺔﻣﺎﻋ ) .ك.م.ش    –    ﺔﺿﺑﺎﻘﻟا ﺎﯾازﻣﻟا  ﺔﻛرﺷ
                                                                                                                                                          ﺔﻌﺑﺎﺗﻟا   ﺎﮭﺗ ﺎ ﻛرﺷ و
                                                                                                                    (ﻖﻗدﻣ رﯾﻏ)   ﻊﻣﺟﻣﻟا   فﺛﻛﻣﻟا   ﻲﻠﺣرﻣﻟا   ﺔﯾﻛﻠ ﻣﻟا  قوﻘﺣ ﻲﻓ تارﯾﻐﺗﻟا نﺎﯾﺑ
                                                                                                                                      2022  سرﺎﻣ   31  ﻲﻓ ﺔﯾﮭﺗﻧﻣﻟا   ﺔﯾﻟﺎﻣﻟا   ةرﺗﻔﻠﻟ
                                                                                                                                                (ﻲﺗﯾوﻛﻟا رﺎﻧﯾدﻟﺎﺑ ﻎﻟﺎﺑﻣﻟا ﻊﯾﻣﺟ)

                                                                         مﻷا ﺔﻛرﺷﻟا ﻲﻣھﺎﺳﻣﺑ ﺔﺻﺎﺧﻟا ﺔﯾﻛﻠﻣﻟا قوﻘﺣ
                                                   تﻼﯾدﻌﺗ
                                                 تﻼﻣﻋ ﺔﻣﺟرﺗ
                                                  ﺔﻘﻠﻌﺗﻣ ﺔﯾﺑﻧﺟأ
                                                  تادوﺟوﻣﺑ                      ﻲطﺎﯾﺗﺣا
          عوﻣﺟﻣ       صﺻﺣﻟا            ﺔﻠﺣرﻣ حﺎﺑرأ     ﺎﮭﺑ ظﻔﺗﺣﻣ        ﺔﻣﺟرﺗ   تﻼﯾدﻌﺗ    تﺎ ﯾطﺎﯾﺗﺣا     مﮭﺳأ تارﺎﯾﺧ      ﻲطﺎﯾﺗﺣا     ﻰطﺎﯾﺗﺣا
        ﺔﯾﻛﻠﻣﻟا قوﻘﺣ            ةرطﯾﺳﻣﻟا رﯾﻏ         ﻲﺋزﺟﻟا عوﻣﺟﻣﻟا         (ﺔﻣﻛارﺗﻣ رﺋﺎﺳﺧ)       ﻊﯾﺑﻟا ضرﻐﺑ       ﺔﯾﺑﻧﺟأ تﻼﻣﻋ         ى رﺧآ          نﯾﻔظوﻣﻠﻟ          ﺔﻟدﺎﻌﻟا  ﺔﻣﯾﻘﻟا        يرﺎﺑﺟا          ﺔﻧازﺧ مﮭﺳأ          رادﺻإ ةوﻼﻋ        لﺎﻣﻟا سأر
      76,355,732          14,396,904            61,958,828          365,497        (7,317)    (      15,898,912    )     573,614       -         (    5,582,249    )     1,632,430          (1,777)       17,921,560         62,955,982     2022  رﯾﺎﻧﯾ  1     ﻲﻓ دﯾﺻرﻟا
         309,442          127,096        182,346        182,346     -       -       -       -       -       -       -       -         -                              ةرﺗﻔﻟا   ﺢﺑر
                                                                                                                                                رﺧﻷا لﻣﺎﺷﻟا لﺧدﻟا ( ىرﺧﻷا ﺔﻠﻣﺎﺷﻟا ةرﺎﺳﺧﻟا )
        (    987,533    )     (16,664)      (    970,869    )  -          45,613        (508,405)    -       -          (508,077)    -       -       -       -         ةرﺗﻔﻠﻟ
        (    678,091    )     110,432         (    788,523    )     182,346        45,613        (508,405)    -       -          (508,077)    -       -       -       -       ةرﺗﻔﻠﻟ لﻣﺎﺷﻟا لﺧدﻟا (ﺔﻠﻣﺎﺷﻟا ةرﺎﺳﺧﻟا) عوﻣﺟﻣ
         306,271          415,897        (109,626)    -       -       -          (109,626)    -       -       -       -       -       -                   ﺔﻌﺑﺎﺗ ﺔﻛرﺷﻟ ﻲﺋزﺟ دﺎﻌﺑﺗﺳا رﺛأ
      75,983,912              14,923, ¤233          61,060 ¤,679       547,843        38,296        (16,407,317)       463,988       -          (6,090,326)       1,632,430        (1,777)       17,921,560       62,955,982     2022  سرﺎﻣ   31  ﻲﻓ دﯾﺻرﻟا

      79,906,335          12,840,326          67,066,009         (    3,733,833    )  -      (      11,259,558    )     731,986          67,830        (4,874,003)       14,469,647        (18,819,349)       21,655,393        68,827,896     2021  رﯾﺎﻧﯾ  1     ﻲﻓ دﯾﺻرﻟا
         97,771          56,122          41,649        41,649     -       -       -       -       -       -       -         -         -                              ةرﺗﻔﻟا   ﺢﺑر
       (    1,182,882    )     (4,078)       (1,178,804)    -       -          (1,136,363)    -       -          (42,441)    -       -       -       -         ةرﺗﻔﻠﻟ   ىرﺧﻷا ﺔﻠﻣﺎﺷﻟا ةرﺎﺳﺧﻟا
       (    1,085,111    )     52,044         (    1,137,155    )     41,649     -          (1,136,363)    -       -          (42,441)    -       -       -       -       ةرﺗﻔﻠﻟ لﻣﺎﺷﻟا لﺧدﻟا (ﺔﻠﻣﺎﺷﻟا ةرﺎﺳﺧﻟا) عوﻣﺟﻣ
       -          -          -          3,733,833     -       -       -         -           -          -          -          (3,733,833)    -      9  (     حﺎﺿﯾإ) ﺔﻣﻛارﺗﻣﻟا رﺋﺎﺳﺧﻟا ءﺎﻔطإ
       -          -          -          -         -        -         -            (67,830)    -          (124,654)       192,484     -       -       ﺎﮭﺗﺳرﺎﻣﻣ    مﺗ    نﯾﻔظوﻣﻠﻟ     مﮭﺳأ    تارﺎﯾﺧ
      78,821,224          12,892,370                65,928 ¤,854       41,649     -      (      12,395,921    )     731,986       -         (    4,916,444    )     14,344,993          (18,626,865)       17,921,560        68,827,896     2021  سرﺎﻣ   31  ﻲﻓ دﯾﺻرﻟا


                                                         ﺔﻌﻣﺟﻣﻟا ﺔﯾﻠﺣرﻣﻟا ﺔﯾﻟﺎﻣﻟا تﺎﻣوﻠﻌﻣﻟا  نﻣ اءزﺟ لﻛﺷﺗ ( 12 ) ﻰﻟإ ( 1 ) نﻣ ﺔﻘﻓرﻣﻟا تﺎﺣﺎﺿﯾﻹا نإ























                                                                                     5
   2   3   4   5   6   7   8   9   10   11   12