Page 8 - FS-AR-Q2-30-06-2022
P. 8

ΔϣΎϋ    ϙ ϡ ε    ±    ΔοΑΎϘϟ΍ Ύϳ΍ίϣϟ΍  Δϛέη
                                                                     ΔόΑΎΗϟ΍   ΎϬΗ Ύ ϛέη ϭ
                                 ϖϗΩϣ έϳϏ    ϊϣΟϣϟ΍   ϑΛϛϣϟ΍   ϲϠΣέϣϟ΍   ΔϳϛϠ ϣϟ΍  ϕϭϘΣ ϲϓ Ε΍έϳϐΗϟ΍ ϥΎϳΑ
                                                  2022  ϭϳϧϭϳ       ϲϓ ΔϳϬΗϧϣϟ΍ ΔϳϟΎϣϟ΍ ΓέΗϔϠϟ
                                                             ϲΗϳϭϛϟ΍ έΎϧϳΩϟΎΑ ώϟΎΑϣϟ΍ ϊϳϣΟ


      ϡϷ΍ Δϛέηϟ΍ ϲϣϫΎγϣΑ ΔλΎΧϟ΍ ΔϳϛϠϣϟ΍ ϕϭϘΣ

    ΔϣΟέΗ ΕϼϳΩόΗ
    ΔϳΑϧΟ΃ Εϼϣϋ
    ΔϘϠόΗϣ
    Ε΍ΩϭΟϭϣΑ     ϲρΎϳΗΣ΍
      ωϭϣΟϣ     ιλΣϟ΍     ΔϠΣέϣ ΡΎΑέ΃     ΎϬΑ υϔΗΣϣ    ΔϣΟέΗ   ΕϼϳΩόΗ   ΕΎϳρΎϳΗΣ΍     ϡϬγ΃ Ε΍έΎϳΧ     ϲρΎϳΗΣ΍     ϰρΎϳΗΣ΍
       ΔϳϛϠϣϟ΍ ϕϭϘΣ            Γέρϳγϣϟ΍ έϳϏ          ϲ΋ίΟϟ΍ ωϭϣΟϣϟ΍           Δϣϛ΍έΗϣ έ΋ΎγΧ        ϊϳΑϟ΍ νέϐΑ       ΔϳΑϧΟ΃ Εϼϣϋ         ϯέΧ΁          ϥϳϔυϭϣϠϟ          ΔϟΩΎόϟ΍ ΔϣϳϘϟ΍        ϱέΎΑΟ΍          Δϧ΍ίΧ ϡϬγ΃           έ΍Ωλ· Γϭϼϋ          ϝΎϣϟ΍ α΃έ
    76,355,732          14,396,904            61,958,828          365,497        (7,317)      (    15,898,912    )     573,614       -         (    5,582,249    )     1,632,430          (1,777)       17,921,560        62,955,982     2022  έϳΎϧϳ  1     ϲϓ Ωϳλέϟ΍
    770,426          398,888         371,538        371,538     -       -       -       -       -       -       -       -       -         ΓέΗϔϟ΍ ΢Αέ
   (    1,370,643    )     43,250        (    1,413,893    )  -          237,311        (805,114)    -       -          (846,090)    -       -       -       -        ΓέΗϔϠϟ  έΧϷ΍ ϝϣΎηϟ΍ ϝΧΩϟ΍    (    ϯέΧϷ΍ ΔϠϣΎηϟ΍ ΓέΎγΧϟ΍ )
   (    600,217    )     442,138         (    1,042,355    )     371,538        237,311        (805,114)    -       -          (846,090)    -       -       -       -         ΓέΗϔϠϟ ϝϣΎηϟ΍ ϝΧΩϟ΍  ΔϠϣΎηϟ΍ ΓέΎγΧϟ΍  ωϭϣΟϣ
     1,056,061     -           1,056,061        1,056,061    -       -       -       -       -       -       -       -       -    8   (     ΡΎοϳ·     ΔόΑΎΗ    Δϛέ η ϰϠϋ ρέϔϣϟ΍   ϡΧοΗϟ΍   έΛ΃
       306 ͞,271       415,897           (109,626)    -       -       -          (109,626)    -       -       -       -       -       -         ΔόΑΎΗ Δϛέηϟ ϲ΋ίΟ ΩΎόΑΗγ΍ έΛ΃
    (43,891)       (43,891)    -       -       -       -       -       -       -       -       -       -       -    5   (     ΡΎοϳ·      ΔόΑΎΗ Δϛέη ΩΎόΑΗγ΍ έΛ΃
                        15,211,048                            1,793,096        229,994        (16,704,026)       463,988                (6,428,339)       1,632,430        (1,777)       17,921,560       62,955,982     2022     ϭϳϧϭϳ        ϲϓ Ωϳλέϟ΍


    79,906,335          12,840,326              67,066,009         (    3,733,833    )  -          (11,259,558)       731,986          67,830        (4,874,003)       14,469,647        (18,819,349)       21,655,393        68,827,896     2021  έϳΎϧϳ  1     ϲϓ Ωϳλέϟ΍
    206,967          122,734           84,233        84,233     -       -       -       -       -       -       -       -       -         ΓέΗϔϟ΍ ΢Αέ
   (    1,869,763    )     (10,713)       (    1,859,050    )  -       -          (1,851,661)    -       -          (7,389)    -       -       -       -        ΓέΗϔϠϟ   ϯέΧϷ΍ ΔϠϣΎηϟ΍ ΓέΎγΧϟ΍
   (    1,662,796    )     112,021           (    1,774,817    )     84,233     -          (1,851,661)    -       -          (7,389)    -       -       -       -         ΓέΗϔϠϟ ϝϣΎηϟ΍ ϝΧΩϟ΍  ΔϠϣΎηϟ΍ ΓέΎγΧϟ΍  ωϭϣΟϣ
 -       -       -          3,733,833     -       -       -       -       -       -       -          (3,733,833)    -      (    13  ΡΎοϳ·  Δϣϛ΍έΗϣϟ΍ έ΋ΎγΧϟ΍ ˯Ύϔρ·
    102,326          107,244         (4,918)    -       -       -          (4,918)    -       -       -       -       -       -         ΔόΑΎΗ Δϛέηϟ ϲ΋ίΟ ΩΎόΑΗγ΍ έΛ΃
    320,000        320,000      -       -       -       -       -       -       -       -       -       -       -         ΔόΑΎΗ Δϛέη ϊϳϣΟΗ  έΛ΃
        -  ͞  -       -       -       -       -       -          (67,830)    -          (124,654)       192,484     -       -         ΎϬΗγέΎϣϣ    ϡΗ      ϥϳϔυϭϣϠϟ    ϡϬγ΃   Ε΍έΎϳΧ
    78,665,865          13,379,591                  65,286 ͞,274       84,233       -         (    13,111,219    )     727,068       -         (    4,881,392    )     14,344,993        (    18,626,865    )     17,921,560        68,827,896     2021   ϭϳϧϭϳ   30  ϲϓ Ωϳλέϟ΍




       ΔόϣΟϣϟ΍ ΔϳϠΣέϣϟ΍ ΔϳϟΎϣϟ΍ ΕΎϣϭϠόϣϟ΍  ϥϣ ΍˯ίΟ ϝϛηΗ   15   ϰϟ·   1   ϥϣ ΔϘϓέϣϟ΍ ΕΎΣΎοϳϹ΍ ϥ·
















 5
   3   4   5   6   7   8   9   10   11   12   13